I'm not sure the budget will turn out to be accurate, but as long as you're not spending too much on extras, buy cheaper stuff and get clothes from charity shops etc, you should be fine. I have been managing on sometimes more, more often less ever since I moved out! just be smart about going out because it's easy to spend a lot when you do :)